Contact

Language

From mineral resource to industrial value

White paper 08 · Annex A

Method, assumptions and derived figures

This annex explains how the figures in this paper were obtained: which sources were used and how they were read, which values were derived by Cameroon Steel, which are planning assumptions, and how the assessments in Chapters 4 and 6 were made. Every chart is reproducible from the data files published with the web edition of this paper.

Reading
7 min
Length
1,569 words
Edition of
10 October 2026
In this chapter (7)
  1. A.1 Sources and status labels
  2. A.2 Derived figures
  3. A.3 Assessment of skills gaps (Figure 4.1)
  4. A.4 Planning assumptions
  5. A.5 Times to competence (Figure 5.2)
  6. A.6 Local-sourcing objectives (Figure 6.1)
  7. A.7 Charts and data files

A.1 Sources and status labels

Sources were read in their original language and form wherever possible: national statistical reports (INS) and legal texts were read in full or in the relevant articles; international statistics were taken from the World Bank’s World Development Indicators application programming interface (API), which republishes ILO modelled estimates, UNESCO education statistics and World Bank Enterprise Survey indicators, on the version updated on 8 October 2026; company and institutional facts were taken from their own websites and reports. No encyclopaedia entry is cited: institutional facts come from the institutions’ own pages or from reputable secondary sources, ILO conventions and their ratification by Cameroon from the ILO’s NORMLEX database, and city locations from OpenStreetMap.

Each figure and table carries one of four status labels:

  • Sourced: the value was read in the cited source.
  • Derived: Cameroon Steel arithmetic on sourced inputs, as set out below.
  • Assumed: a planning assumption or a Cameroon Steel assessment, with its range or scoring rules stated.
  • Illustrative: a scenario, an allocation or an objective, not a forecast or a commitment.

Cameroon Steel’s project figures come from its reference configuration RC-1 (planning estimate), edition 10 October 2026 (RC-1.1) [S11]. RC-1 is not published as a separate document; the figures this paper uses are set out in this annex and in Annex D. They are labelled planned (first-phase jobs and mix, indirect jobs), indicative (full-works direct jobs, phase capacities), assumed (construction peak) or objective (localisation).

A.2 Derived figures

Young people reaching working age. The World Bank’s population estimates for 2025 give 1,830,617 boys and 1,809,995 girls aged 10 to 14, a total of 3,640,612 [S14]. Dividing by five gives about 728,000 people reaching the age of 15 in each of the next five years. Scaled to the provisional 2026 census field count of 22.7 million [S19], against the World Bank’s 2025 estimate of 29.9 million [S14], the cohort becomes 728,122 × 22.7 / 29.9 ≈ 553,000, about 550,000 in the text; the scaling assumes that the census changes the level of the population but not its age structure. The population aged 15 to 24 is the sum of the four five-year cohorts aged 15 to 19 and 20 to 24 by sex: 1,619,293 + 1,612,191 + 1,359,638 + 1,359,719 = 5,950,841 [S14].

Direct jobs per million tonnes. Direct jobs divided by capacity in million tonnes, or, for the European Union, by average annual output: Nucor Lexington, 200 jobs for 430,000 tons, read as US short tons and converted at 0.907 t per short ton to 0.390 Mt, giving 513 [S03]; CMC Berkeley County, 230 jobs for 500,000 tons (US short tons, the unit that the company’s annual report defines [S82]), converted in the same way to 0.454 Mt, giving 507 [S04]; EU steel industry, 298,000 jobs in 2024 for an average output of 146 Mt a year, 2,041 [S02]; Prometal plants 4 and 5, 1,000 for about 0.36 Mt, 2,778 [S07]; Devki, 2,500 for 0.5 Mt, 5,000 [S05]; Cameroon Steel, 500 for 0.3 Mt (Phase 1, planned), 1,667, and 1,100 (900 to 1,300) for 1.0 Mt (full works, indicative) [S11]. Capacity and job definitions differ between sources; the ratios indicate orders of magnitude.

Distances. Great-circle distances from Kribi town centre to the centres of the other cities, using the place locations published by OpenStreetMap [S75] rounded to about 0.01 degree, then rounded to the nearest kilometre; the precision is about ±2 km. Locations are city-level only; no site boundaries are used.

Localisation totals. The total direct-workforce objectives in Figure 9.3 are weighted by the planned Phase 1 mix (operators 300, technicians 100, engineers 50, administration 50): first year 0.6 × 85 + 0.2 × 70 + 0.1 × 50 + 0.1 × 70 = 77%; fifth year 0.6 × 95 + 0.2 × 90 + 0.1 × 70 + 0.1 × 90 = 91%, within the planning range of 85 to 95% around the 90% objective [S11].

Other ratios. The fall in worldsteel’s lost-time injury frequency rate from 0.85 (2022) to 0.72 (2024) is 15.3% [S51]. The ratio of men’s to women’s work-related mortality in the ILO estimates, 51.4 to 17.2 per 100,000, is 3.0 [S54].

A.3 Assessment of skills gaps (Figure 4.1)

Each occupational family was scored on four dimensions, from 1 (small gap) to 4 (critical gap), by Cameroon Steel’s project team:

  • Experienced supply in Cameroon: 1 if experienced workers are widely available in Cameroonian industry; 2 if available but in demand; 3 if a small pool exists, mostly employed; 4 if almost no experienced workers exist in the country.
  • Training capacity in Cameroon: 1 if programmes exist with industrial practice; 2 if programmes exist but need upgrading; 3 if only related programmes exist; 4 if no relevant programme exists.
  • Recognised certification: 1 if national or international certificates are routinely used; 2 if certificates exist but are not widely held; 3 if certificates exist abroad but are not applied in Cameroon; 4 if no certification exists for the role.
  • Time to competence: 1 for less than a year; 2 for one to two years; 3 for two to four years; 4 for more than four years from the start of initial training, or for roles that require extensive experience.

The scores draw on the evidence in Chapters 2 to 5 and should be read as priorities for action, not as measurements. They will be revisited with training partners.

A.4 Planning assumptions

Table A.1 Main planning assumptions and their ranges

Assumption Central value Range Basis Status
Phase 1 capacity 0.3 Mtpa nameplate Expected sustained output 270,000 to 300,000 t a year Cameroon Steel reference configuration, RC-1.1 [S11] Planned
Phase 1 schedule First heat in the second half of 2030 Hearings Q3 2028; environmental certificate Q4 2028; financing 2028; works from Q1 2029; ramp-up 2031 RC-1.1 [S11] Target
Later phases Phase 2 (sections) 2032 to 2034 Phase 3 after 2034 RC-1.1 [S11] Indicative
Phase 1 direct jobs 500 450 to 550 Cameroon Steel reference configuration [S11] Planned
Phase 1 mix (operators, technicians, engineers, administration) 300, 100, 50, 50 Shares may shift by 5 points with automation choices Cameroon Steel reference configuration [S11] Planned
Phase 1 indirect jobs 1,000 800 to 1,500 Cameroon Steel reference configuration [S11] Planned
Full works direct jobs (about 1 Mtpa) 1,100 900 to 1,300 Cameroon Steel reference configuration [S11] Indicative
Phase 1 construction peak 800 workers 600 to 1,000 Mini-mill construction benchmarks, e.g. [S03]; [S11] Assumed
Duration of construction per phase 24 months 18 to 30 months Industry practice for EAF mini-mills Assumed
Cameroonian share of operating workforce by year 5 90% 85 to 95% Cameroon Steel objective [S11] Objective
Time to competence by role See Figure 5.2 See Figure 5.2 Durations of Cameroonian diplomas plus typical in-plant training Assumed
Start of training before first steel 30 to 36 months for engineers; 18 to 30 for the melt-shop, caster and maintenance cadres (with the engineers, 240 of 500 posts); 6 to 18 for the other 260 posts Varies by role Times to competence and commissioning sequence Illustrative
Calendar of the training timeline Month 0 = start of the second half of 2030 A later first heat moves every date by the same interval First heat on the RC-1.1 schedule [S11] Assumed
Women’s share of direct workforce by year 5 15% Not set Cameroon Steel objective, above worldsteel average of 11.4% [S51] Objective
Local-sourcing objectives by category See Figure 6.1 See Figure 6.1 Cameroon Steel assessment of local supply Illustrative

Source: as listed.

A.5 Times to competence (Figure 5.2)

Each bar has three segments: initial qualification (months of schooling or training before recruitment: 3 months for crane and production operators, 6 for welders, melters and casters recruited with a technical diploma, 24 for technicians from an IUT, 60 for engineers and for supervisors who start as engineers or progress from operator roles), the minimum time of in-plant training to independent work, and the typical maximum. The values reflect the durations of Cameroonian diplomas (CQP, DUT and BTS of two to three years, engineering degree of five years) and typical in-plant training in EAF long-products works. For shift managers, the in-plant segment represents years of progressive experience rather than formal training.

A.6 Local-sourcing objectives (Figure 6.1)

For each procurement category, Cameroon Steel estimated the share of spend that could be placed with Cameroonian-registered suppliers in the first year of operation, given the current supplier base, and in the fifth year, assuming a supplier-development programme of the kind described in Chapter 6. The objectives assume that metallic charge, energy, graphite electrodes and ferro-alloys remain largely imported in the medium term, and that services, site works and maintenance can be largely local. They are objectives for planning and dialogue, not commitments.

A.7 Charts and data files

All charts were drawn with the house chart style of Cameroon Steel’s document engine. The data behind each chart, map and diagram is published as a JSON file with the web edition of this paper, with its source identifiers and status, and the plotted values are printed in Annex D. The map in Figure 3.1 uses Natural Earth administrative boundaries, which are in the public domain, and shows city-level locations only.

Sources cited in this chapter

Bracketed markers refer to these sources; the full list is in the annex. Full list of sources

  1. S11Cameroon Steel reference configuration RC-1 (planning estimate), edition 10 October 2026 (RC-1.1). Cameroon Steel, 10 Oct 2026.Cited by title and date
  2. S14World Development Indicators, Cameroon: population by age, labour force, ILO modelled labour indicators, Human Capital Index. World Bank, upd. 8 Oct 2026.api.worldbank.org/v2/country/CMR/indicator/SL.UEM.TOTL.ZS?format=json
  3. S19Cameroun: bouclage du 4e RGPH, 22,7 millions d’habitants recensés (provisional field count). Journal du Cameroun, 5 Oct 2026.fr.journalducameroun.com/cameroun-bouclage-du-4e-rgph-227-millions-dha…
  4. S03Nucor to build new rebar micro mill in North Carolina. Nucor Corporation, 7 Apr 2022.nucor.com/news-release/nucor-to-build-new-rebar-micro-mill-in-north-ca…
  5. S82Annual report on Form 10-K for the fiscal year ended 31 August 2025 ("Any reference in this Annual Report to a ton refers to the U.S. short ton, a unit of weight equal to 2,000 pounds"). Commercial Metals Company (US Securities and Exchange Commission, EDGAR), Fiscal year 2025 (accessed 11 Oct 2026).sec.gov/Archives/edgar/data/22444/000002244425000138/cmc-20250831.htm
  6. S04Rebar manufacturing facility coming to Eastern Panhandle. West Virginia Public Broadcasting, 8 Dec 2022.wvpublic.org/story/economy/rebar-manufacturing-facility-coming-to-east…
  7. S02European Steel in Figures 2025. EUROFER, Jun 2025.eurofer.eu/assets/publications/brochures-booklets-and-factsheets/europ…
  8. S07Prometal inaugure deux usines évaluées à 57 milliards F. Journal du Cameroun, 19 Jan 2024.fr.journalducameroun.com/prometal-inaugure-deux-usines-evaluees-a-57-m…
  9. S05Devki opens Sh50bn steel plant in Kwale. Capital FM Kenya, 20 Nov 2022.capitalfm.africa/devki-opens-sh50bn-steel-plant-in-kwale/
  10. S75OpenStreetMap place data for the ten cities of Figure 3.1, retrieved through the Nominatim geocoder (Open Database Licence). OpenStreetMap contributors.nominatim.openstreetmap.org/
  11. S51Sustainability indicators (2025 report; 2022 to 2024 data). World Steel Association.worldsteel.org/wider-sustainability/sustainability-indicators/
  12. S54Nearly 3 million people die of work-related accidents and diseases. International Labour Organization, 26 Nov 2023.ilo.org/resource/news/nearly-3-million-people-die-work-related-acciden…

Cite this chapter

Cameroon Steel (2026). Cameroon can staff its steel industry if training starts before the furnace does. White paper 08, annex A: Method, assumptions and derived figures. CS-WP-08. https://www.cameroon-steel.com/en/library/skills-for-steel/annex-method/